The Discounted Cash Flow (DCF) valuation of China Creative Digital Entertainment Ltd (8078.HK) is (29.41) HKD. With the latest stock price at 0.02 HKD, the upside of China Creative Digital Entertainment Ltd based on DCF is -183881.9%.
Based on the latest price of 0.02 HKD and our DCF valuation, China Creative Digital Entertainment Ltd (8078.HK) is a sell. selling 8078.HK stocks now will result in a potential gain of 183881.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.0% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (242.64) - (16.02) | (29.41) |
| Upside | -1516621.5% - -100213.0% | -183881.9% |