The Discounted Cash Flow (DCF) valuation of Hanwa Co Ltd (8078.T) is 7,424.64 JPY. With the latest stock price at 5,250.00 JPY, the upside of Hanwa Co Ltd based on DCF is 41.4%.
Based on the latest price of 5,250.00 JPY and our DCF valuation, Hanwa Co Ltd (8078.T) is a buy. buying 8078.T stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.7% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,073.47 - 11,109.79 | 7,424.64 |
| Upside | -3.4% - 111.6% | 41.4% |