The Discounted Cash Flow (DCF) valuation of North Asia Strategic Holdings Ltd (8080.HK) is 0.35 HKD. With the latest stock price at 0.23 HKD, the upside of North Asia Strategic Holdings Ltd based on DCF is 52.5%.
Based on the latest price of 0.23 HKD and our DCF valuation, North Asia Strategic Holdings Ltd (8080.HK) is a buy. buying 8080.HK stocks now will result in a potential gain of 52.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.0% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.22 - 0.39 | 0.35 |
| Upside | -2.7% - 70.6% | 52.5% |