The Discounted Cash Flow (DCF) valuation of Kanaden Corp (8081.T) is 2,897.95 JPY. With the latest stock price at 2,008.00 JPY, the upside of Kanaden Corp based on DCF is 44.3%.
Based on the latest price of 2,008.00 JPY and our DCF valuation, Kanaden Corp (8081.T) is a buy. buying 8081.T stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,498.31 - 3,547.78 | 2,897.95 |
| Upside | 24.4% - 76.7% | 44.3% |