What is the intrinsic value of 8083.HK?

As of 2025-05-23, the Intrinsic Value of China Youzan Ltd (8083.HK) is 0.05 HKD. This 8083.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.09 HKD, the upside of China Youzan Ltd is -49.70%.

The range of the Intrinsic Value is 0.01 - 0.06 HKD

Is 8083.HK undervalued or overvalued?

Based on its market price of 0.09 HKD and our intrinsic valuation, China Youzan Ltd (8083.HK) is overvalued by 49.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.01 - 0.06	0.05	-49.7%
DCF (Growth 10y)	0.06 - 0.02	0.05	-51.0%
DCF (EBITDA 5y)	0.07 - 0.05	0.06	-30.0%
DCF (EBITDA 10y)	0.07 - 0.04	0.06	-37.5%
Fair Value	-0.03 - -0.03	-0.03	-131.89%
P/E	(0.16) - (0.20)	(0.17)	-283.2%
EV/EBITDA	0.12 - 0.12	0.12	30.6%
EPV	0.10 - 0.10	0.10	7.4%
DDM - Stable	(0.04) - (0.09)	(0.06)	-170.3%
DDM - Multi	(0.03) - (0.06)	(0.04)	-145.5%