The Discounted Cash Flow (DCF) valuation of Narasaki Sangyo Co Ltd (8085.T) is 8,158.91 JPY. With the latest stock price at 3,220.00 JPY, the upside of Narasaki Sangyo Co Ltd based on DCF is 153.4%.
Based on the latest price of 3,220.00 JPY and our DCF valuation, Narasaki Sangyo Co Ltd (8085.T) is a buy. buying 8085.T stocks now will result in a potential gain of 153.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,132.17 - 9,781.29 | 8,158.91 |
| Upside | 121.5% - 203.8% | 153.4% |