The Discounted Cash Flow (DCF) valuation of Kyokuto Boeki Kaisha Ltd (8093.T) is 3,195.00 JPY. With the latest stock price at 1,494.00 JPY, the upside of Kyokuto Boeki Kaisha Ltd based on DCF is 113.9%.
Based on the latest price of 1,494.00 JPY and our DCF valuation, Kyokuto Boeki Kaisha Ltd (8093.T) is a buy. buying 8093.T stocks now will result in a potential gain of 113.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,606.74 - 4,223.12 | 3,195.00 |
| Upside | 74.5% - 182.7% | 113.9% |