8103.TW
CviLux Corp
Price:  
47.70 
TWD
Volume:  
1,599,025.00
Taiwan, Province of China | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

8103.TW Fair Value

44.61 %
Upside

What is the fair value of 8103.TW?

As of 2025-06-03, the Fair Value of CviLux Corp (8103.TW) is 68.98 TWD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 47.70 TWD, the upside of CviLux Corp is 44.61%.

Is 8103.TW a good investment?

With the market price of 47.70 TWD and our fair value calculation, CviLux Corp (8103.TW) is a good investment. Investing in 8103.TW stocks now will result in a potential gain of 44.61%.

47.70 TWD
Stock Price
68.98 TWD
Fair Price
FAIR VALUE CALCULATION

8103.TW Fair Value

Peter Lynch's formula is:

8103.TW Fair Value
= Earnings Growth Rate x TTM EPS
8103.TW Fair Value
= 19.74 x 3.49
8103.TW Fair Value
= 68.98

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 215.88 338.62 331.51 217.91 338.51 288.49
YoY growth 22.88% 56.85% -2.10% -34.27% 55.34% 19.74%

8103.TW Fair Value - Key Data

Market Cap (mil) 4,401.76
P/E 13.65x
Forward P/E 11.41x
EPS 3.49
Avg earnings growth rate 19.74%
TTM earnings 322.42