The Discounted Cash Flow (DCF) valuation of RiTdisplay Corp (8104.TW) is 23.88 TWD. With the latest stock price at 40.30 TWD, the upside of RiTdisplay Corp based on DCF is -40.7%.
Based on the latest price of 40.30 TWD and our DCF valuation, RiTdisplay Corp (8104.TW) is a sell. selling 8104.TW stocks now will result in a potential gain of 40.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.50 - 90.28 | 23.88 |
| Upside | -86.4% - 124.0% | -40.7% |