What is the intrinsic value of 8106.HK?

As of 2026-04-04, the Intrinsic Value of Shenghua Lande Scitech Ltd (8106.HK) is 0.03 HKD. This 8106.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.31 HKD, the upside of Shenghua Lande Scitech Ltd is -89.10%.

The range of the Intrinsic Value is 0.01 - 0.08 HKD

Is 8106.HK undervalued or overvalued?

Based on its market price of 0.31 HKD and our intrinsic valuation, Shenghua Lande Scitech Ltd (8106.HK) is overvalued by 89.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.01 - 0.08	0.03	-89.1%
DCF (Growth 10y)	0.05 - 0.15	0.08	-72.8%
DCF (EBITDA 5y)	0.10 - 0.26	0.19	-39.5%
DCF (EBITDA 10y)	0.12 - 0.32	0.22	-29.5%
Fair Value	0.01 - 0.01	0.01	-95.53%
P/E	0.04 - 0.11	0.07	-76.1%
EV/EBITDA	(0.00) - 0.10	0.05	-84.8%
EPV	(0.36) - (0.50)	(0.43)	-238.1%
DDM - Stable	0.01 - 0.03	0.02	-92.4%
DDM - Multi	0.07 - 0.13	0.09	-69.9%