The Discounted Cash Flow (DCF) valuation of Kimuratan Corp (8107.T) is 12.41 JPY. With the latest stock price at 53.00 JPY, the upside of Kimuratan Corp based on DCF is -76.6%.
Based on the latest price of 53.00 JPY and our DCF valuation, Kimuratan Corp (8107.T) is a sell. selling 8107.T stocks now will result in a potential gain of 76.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 8.3% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (6.72) - 414.16 | 12.41 |
| Upside | -112.7% - 681.4% | -76.6% |