The Discounted Cash Flow (DCF) valuation of Walton Advanced Engineering Inc (8110.TW) is (6.59) TWD. With the latest stock price at 48.70 TWD, the upside of Walton Advanced Engineering Inc based on DCF is -113.5%.
Based on the latest price of 48.70 TWD and our DCF valuation, Walton Advanced Engineering Inc (8110.TW) is a sell. selling 8110.TW stocks now will result in a potential gain of 113.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.5% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.69) - (4.41) | (6.59) |
| Upside | -130.2% - -109.1% | -113.5% |