The Discounted Cash Flow (DCF) valuation of Central Automotive Products Ltd (8117.T) is 3,307.58 JPY. With the latest stock price at 1,848.00 JPY, the upside of Central Automotive Products Ltd based on DCF is 79.0%.
Based on the latest price of 1,848.00 JPY and our DCF valuation, Central Automotive Products Ltd (8117.T) is a buy. buying 8117.T stocks now will result in a potential gain of 79.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,705.93 - 4,377.77 | 3,307.58 |
| Upside | 46.4% - 136.9% | 79.0% |