The Discounted Cash Flow (DCF) valuation of Sanyei Corp (8119.T) is 2,223.70 JPY. With the latest stock price at 817.00 JPY, the upside of Sanyei Corp based on DCF is 172.2%.
Based on the latest price of 817.00 JPY and our DCF valuation, Sanyei Corp (8119.T) is a buy. buying 8119.T stocks now will result in a potential gain of 172.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,868.43 - 2,788.35 | 2,223.70 |
| Upside | 128.7% - 241.3% | 172.2% |