The Discounted Cash Flow (DCF) valuation of Formosa Advanced Technologies Co Ltd (8131.TW) is 26.06 TWD. With the latest stock price at 28.30 TWD, the upside of Formosa Advanced Technologies Co Ltd based on DCF is -7.9%.
Based on the latest price of 28.30 TWD and our DCF valuation, Formosa Advanced Technologies Co Ltd (8131.TW) is a sell. selling 8131.TW stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.85 - 32.32 | 26.06 |
| Upside | -19.3% - 14.2% | -7.9% |