The Discounted Cash Flow (DCF) valuation of Itochu Enex Co Ltd (8133.T) is 2,513.97 JPY. With the latest stock price at 1,760.00 JPY, the upside of Itochu Enex Co Ltd based on DCF is 42.8%.
Based on the latest price of 1,760.00 JPY and our DCF valuation, Itochu Enex Co Ltd (8133.T) is a buy. buying 8133.T stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,978.31 - 3,417.28 | 2,513.97 |
| Upside | 12.4% - 94.2% | 42.8% |