The Discounted Cash Flow (DCF) valuation of Nagahori Corp (8139.T) is 1,090.88 JPY. With the latest stock price at 1,568.00 JPY, the upside of Nagahori Corp based on DCF is -30.4%.
Based on the latest price of 1,568.00 JPY and our DCF valuation, Nagahori Corp (8139.T) is a sell. selling 8139.T stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.8% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 490.67 - 3,837.35 | 1,090.88 |
| Upside | -68.7% - 144.7% | -30.4% |