The Discounted Cash Flow (DCF) valuation of Shinko Shoji Co Ltd (8141.T) is 3,566.46 JPY. With the latest stock price at 947.00 JPY, the upside of Shinko Shoji Co Ltd based on DCF is 276.6%.
Based on the latest price of 947.00 JPY and our DCF valuation, Shinko Shoji Co Ltd (8141.T) is a buy. buying 8141.T stocks now will result in a potential gain of 276.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,492.77 - 6,783.73 | 3,566.46 |
| Upside | 163.2% - 616.3% | 276.6% |