The Discounted Cash Flow (DCF) valuation of Shinko Shoji Co Ltd (8141.T) is 3,587.21 JPY. With the latest stock price at 945.00 JPY, the upside of Shinko Shoji Co Ltd based on DCF is 279.6%.
Based on the latest price of 945.00 JPY and our DCF valuation, Shinko Shoji Co Ltd (8141.T) is a buy. buying 8141.T stocks now will result in a potential gain of 279.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,508.91 - 6,808.38 | 3,587.21 |
| Upside | 165.5% - 620.5% | 279.6% |