The Discounted Cash Flow (DCF) valuation of Tomita Co Ltd (8147.T) is 2,099.42 JPY. With the latest stock price at 1,249.00 JPY, the upside of Tomita Co Ltd based on DCF is 68.1%.
Based on the latest price of 1,249.00 JPY and our DCF valuation, Tomita Co Ltd (8147.T) is a buy. buying 8147.T stocks now will result in a potential gain of 68.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,881.63 - 2,456.87 | 2,099.42 |
| Upside | 50.7% - 96.7% | 68.1% |