As of 2025-05-16, the Intrinsic Value of Allied Cooperative Insurance Group SJSC (8150.SR) is -2.83 SAR. This 8150.SR valuation is based on the model Peter Lynch Fair Value. With the current market price of 13.26 SAR, the upside of Allied Cooperative Insurance Group SJSC is -121.36%.
Based on its market price of 13.26 SAR and our intrinsic valuation, Allied Cooperative Insurance Group SJSC (8150.SR) is overvalued by 121.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -2.83 - -2.83 | -2.83 | -121.36% |
P/E | (8.34) - (10.26) | (9.56) | -172.1% |
DDM - Stable | (3.05) - (6.27) | (4.66) | -135.1% |
DDM - Multi | (2.38) - (3.89) | (2.96) | -122.3% |
Market Cap (mil) | 385.87 |
Beta | 1.42 |
Outstanding shares (mil) | 29.10 |
Enterprise Value (mil) | -262.05 |
Market risk premium | 6.13% |
Cost of Equity | 14.57% |
Cost of Debt | 5.00% |
WACC | 14.37% |