The Discounted Cash Flow (DCF) valuation of Bao Shen Holdings Ltd (8151.HK) is (0.04) HKD. With the latest stock price at 0.06 HKD, the upside of Bao Shen Holdings Ltd based on DCF is -170.3%.
Based on the latest price of 0.06 HKD and our DCF valuation, Bao Shen Holdings Ltd (8151.HK) is a sell. selling 8151.HK stocks now will result in a potential gain of 170.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.1% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.06) - (0.03) | (0.04) |
| Upside | -195.4% - -155.0% | -170.3% |