The Discounted Cash Flow (DCF) valuation of Somar Corp (8152.T) is 13,156.48 JPY. With the latest stock price at 5,270.00 JPY, the upside of Somar Corp based on DCF is 149.6%.
Based on the latest price of 5,270.00 JPY and our DCF valuation, Somar Corp (8152.T) is a buy. buying 8152.T stocks now will result in a potential gain of 149.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.9% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11,058.15 - 16,674.10 | 13,156.48 |
| Upside | 109.8% - 216.4% | 149.6% |