The Discounted Cash Flow (DCF) valuation of Tsuzuki Denki Co Ltd (8157.T) is 4,555.60 JPY. With the latest stock price at 2,808.00 JPY, the upside of Tsuzuki Denki Co Ltd based on DCF is 62.2%.
Based on the latest price of 2,808.00 JPY and our DCF valuation, Tsuzuki Denki Co Ltd (8157.T) is a buy. buying 8157.T stocks now will result in a potential gain of 62.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,050.72 - 5,346.73 | 4,555.60 |
| Upside | 44.3% - 90.4% | 62.2% |