The Discounted Cash Flow (DCF) valuation of Tachibana Eletech Co Ltd (8159.T) is 3,573.06 JPY. With the latest stock price at 2,731.00 JPY, the upside of Tachibana Eletech Co Ltd based on DCF is 30.8%.
Based on the latest price of 2,731.00 JPY and our DCF valuation, Tachibana Eletech Co Ltd (8159.T) is a buy. buying 8159.T stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,928.16 - 4,709.56 | 3,573.06 |
| Upside | 7.2% - 72.4% | 30.8% |