The Discounted Cash Flow (DCF) valuation of Goldway Education Group Ltd (8160.HK) is (1.96) HKD. With the latest stock price at 0.30 HKD, the upside of Goldway Education Group Ltd based on DCF is -752.4%.
Based on the latest price of 0.30 HKD and our DCF valuation, Goldway Education Group Ltd (8160.HK) is a sell. selling 8160.HK stocks now will result in a potential gain of 752.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.9% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (11.87) - (1.10) | (1.96) |
| Upside | -4057.6% - -466.0% | -752.4% |