The Discounted Cash Flow (DCF) valuation of Darfon Electronics Corp (8163.TW) is 26.58 TWD. With the latest stock price at 38.60 TWD, the upside of Darfon Electronics Corp based on DCF is -31.1%.
Based on the latest price of 38.60 TWD and our DCF valuation, Darfon Electronics Corp (8163.TW) is a sell. selling 8163.TW stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.83 - 55.18 | 26.58 |
| Upside | -64.2% - 43.0% | -31.1% |