The Discounted Cash Flow (DCF) valuation of Senshukai Co Ltd (8165.T) is (276.29) JPY. With the latest stock price at 240.00 JPY, the upside of Senshukai Co Ltd based on DCF is -215.1%.
Based on the latest price of 240.00 JPY and our DCF valuation, Senshukai Co Ltd (8165.T) is a sell. selling 8165.T stocks now will result in a potential gain of 215.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.3% | 5.2% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (1,385.70) - (191.43) | (276.29) |
| Upside | -677.4% - -179.8% | -215.1% |