The Discounted Cash Flow (DCF) valuation of Inageya Co Ltd (8182.T) is 984.96 JPY. With the latest stock price at 1,215.00 JPY, the upside of Inageya Co Ltd based on DCF is -18.9%.
Based on the latest price of 1,215.00 JPY and our DCF valuation, Inageya Co Ltd (8182.T) is a sell. selling 8182.T stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.9% | 5.1% |
| Long-term Growth Rate | 2.5% - 4.2% | 3.3% |
| Fair Price | 545.58 - 6,944.62 | 984.96 |
| Upside | -55.1% - 471.6% | -18.9% |