The Discounted Cash Flow (DCF) valuation of Chiyoda Co Ltd (8185.T) is 1,587.67 JPY. With the latest stock price at 1,214.00 JPY, the upside of Chiyoda Co Ltd based on DCF is 30.8%.
Based on the latest price of 1,214.00 JPY and our DCF valuation, Chiyoda Co Ltd (8185.T) is a buy. buying 8185.T stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.8% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,301.50 - 2,589.17 | 1,587.67 |
| Upside | 7.2% - 113.3% | 30.8% |