The Discounted Cash Flow (DCF) valuation of M-Resources Group Ltd (8186.HK) is 0.40 HKD. With the latest stock price at 0.20 HKD, the upside of M-Resources Group Ltd based on DCF is 103.4%.
Based on the latest price of 0.20 HKD and our DCF valuation, M-Resources Group Ltd (8186.HK) is a buy. buying 8186.HK stocks now will result in a potential gain of 103.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.6% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.28 - 0.83 | 0.40 |
| Upside | 43.4% - 318.6% | 103.4% |