The Discounted Cash Flow (DCF) valuation of M-Resources Group Ltd (8186.HK) is 0.27 HKD. With the latest stock price at 0.22 HKD, the upside of M-Resources Group Ltd based on DCF is 24.3%.
Based on the latest price of 0.22 HKD and our DCF valuation, M-Resources Group Ltd (8186.HK) is a buy. buying 8186.HK stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 10.8% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.19 - 0.65 | 0.27 |
| Upside | -13.7% - 199.8% | 24.3% |