The Discounted Cash Flow (DCF) valuation of Jimu Group Ltd (8187.HK) is (2.30) HKD. With the latest stock price at 0.84 HKD, the upside of Jimu Group Ltd based on DCF is -374.1%.
Based on the latest price of 0.84 HKD and our DCF valuation, Jimu Group Ltd (8187.HK) is a sell. selling 8187.HK stocks now will result in a potential gain of 374.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.51) - (1.33) | (2.30) |
| Upside | -1350.9% - -258.5% | -374.1% |