The Discounted Cash Flow (DCF) valuation of Ringer Hut Co Ltd (8200.T) is 1,644.63 JPY. With the latest stock price at 2,258.00 JPY, the upside of Ringer Hut Co Ltd based on DCF is -27.2%.
Based on the latest price of 2,258.00 JPY and our DCF valuation, Ringer Hut Co Ltd (8200.T) is a sell. selling 8200.T stocks now will result in a potential gain of 27.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.4% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,020.42 - 3,751.93 | 1,644.63 |
| Upside | -54.8% - 66.2% | -27.2% |