The Discounted Cash Flow (DCF) valuation of Inventec Besta Co Ltd (8201.TW) is 1.26 TWD. With the latest stock price at 11.80 TWD, the upside of Inventec Besta Co Ltd based on DCF is -89.3%.
Based on the latest price of 11.80 TWD and our DCF valuation, Inventec Besta Co Ltd (8201.TW) is a sell. selling 8201.TW stocks now will result in a potential gain of 89.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.11) - 1.76 | 1.26 |
| Upside | -134.8% - -85.1% | -89.3% |