What is the intrinsic value of 8210.HK?

As of 2025-07-07, the Intrinsic Value of DLC Asia Ltd (8210.HK) is 0.08 HKD. This 8210.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 HKD, the upside of DLC Asia Ltd is 89.20%.

The range of the Intrinsic Value is 0.08 - 0.08 HKD

Is 8210.HK undervalued or overvalued?

Based on its market price of 0.04 HKD and our intrinsic valuation, DLC Asia Ltd (8210.HK) is undervalued by 89.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.08 - 0.08	0.08	89.2%
DCF (Growth 10y)	0.08 - 0.08	0.08	97.3%
DCF (EBITDA 5y)	0.08 - 0.08	0.08	94.3%
DCF (EBITDA 10y)	0.08 - 0.08	0.08	96.8%
Fair Value	0.02 - 0.02	0.02	-57.53%
P/E	0.03 - 0.07	0.04	5.3%
EV/EBITDA	0.08 - 0.10	0.09	110.7%
EPV	0.35 - 0.43	0.39	845.0%
DDM - Stable	0.03 - 0.06	0.04	5.2%
DDM - Multi	0.03 - 0.04	0.03	-21.5%