8210.SR
Bupa Arabia for Cooperative Insurance Company SJSC
Price:  
176.00 
SAR
Volume:  
70,862.00
Saudi Arabia | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

8210.SR Intrinsic Value

-31.13 %
Upside

What is the intrinsic value of 8210.SR?

As of 2025-07-06, the Intrinsic Value of Bupa Arabia for Cooperative Insurance Company SJSC (8210.SR) is 121.20 SAR. This 8210.SR valuation is based on the model Peter Lynch Fair Value. With the current market price of 176.00 SAR, the upside of Bupa Arabia for Cooperative Insurance Company SJSC is -31.13%.

Is 8210.SR undervalued or overvalued?

Based on its market price of 176.00 SAR and our intrinsic valuation, Bupa Arabia for Cooperative Insurance Company SJSC (8210.SR) is overvalued by 31.13%.

176.00 SAR
Stock Price
121.20 SAR
Intrinsic Value
Intrinsic Value Details

8210.SR Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 121.20 - 121.20 121.20 -31.13%
P/E 149.54 - 201.69 170.03 -3.4%
DDM - Stable 48.34 - 116.01 82.18 -53.3%
DDM - Multi 68.85 - 132.39 90.99 -48.3%

8210.SR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 26,400.00
Beta 0.93
Outstanding shares (mil) 150.00
Enterprise Value (mil) 25,936.60
Market risk premium 6.13%
Cost of Equity 11.80%
Cost of Debt 5.00%
WACC 11.74%