What is the intrinsic value of 8210.SR?
As of 2025-07-06, the Intrinsic Value of Bupa Arabia for Cooperative Insurance Company SJSC (8210.SR) is
121.20 SAR. This 8210.SR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 176.00 SAR, the upside of Bupa Arabia for Cooperative Insurance Company SJSC is
-31.13%.
Is 8210.SR undervalued or overvalued?
Based on its market price of 176.00 SAR and our intrinsic valuation, Bupa Arabia for Cooperative Insurance Company SJSC (8210.SR) is overvalued by 31.13%.
121.20 SAR
Intrinsic Value
8210.SR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
121.20 - 121.20 |
121.20 |
-31.13% |
P/E |
149.54 - 201.69 |
170.03 |
-3.4% |
DDM - Stable |
48.34 - 116.01 |
82.18 |
-53.3% |
DDM - Multi |
68.85 - 132.39 |
90.99 |
-48.3% |
8210.SR Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
26,400.00 |
Beta |
0.93 |
Outstanding shares (mil) |
150.00 |
Enterprise Value (mil) |
25,936.60 |
Market risk premium |
6.13% |
Cost of Equity |
11.80% |
Cost of Debt |
5.00% |
WACC |
11.74% |