8211.HK
Zhejiang Yongan Rongtong Holdings Co Ltd
Price:  
0.05 
HKD
Volume:  
320,000.00
China | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

8211.HK Intrinsic Value

-26.40 %
Upside

What is the intrinsic value of 8211.HK?

As of 2025-08-03, the Intrinsic Value of Zhejiang Yongan Rongtong Holdings Co Ltd (8211.HK) is 0.03 HKD. This 8211.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.05 HKD, the upside of Zhejiang Yongan Rongtong Holdings Co Ltd is -26.40%.

The range of the Intrinsic Value is (0.07) - 0.07 HKD

Is 8211.HK undervalued or overvalued?

Based on its market price of 0.05 HKD and our intrinsic valuation, Zhejiang Yongan Rongtong Holdings Co Ltd (8211.HK) is overvalued by 26.40%.

0.05 HKD
Stock Price
0.03 HKD
Intrinsic Value
Intrinsic Value Details

8211.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.07) - 0.07 0.03 -26.4%
DCF (Growth 10y) 0.10 - 0.03 0.08 69.8%
DCF (EBITDA 5y) 0.09 - 0.01 0.06 31.9%
DCF (EBITDA 10y) 0.11 - 0.08 0.10 112.1%
Fair Value 0.21 - 0.21 0.21 339.70%
P/E 0.70 - 2.42 1.40 2870.2%
EV/EBITDA (0.21) - (0.10) (0.23) -598.3%
EPV (0.06) - (0.13) (0.09) -300.4%
DDM - Stable 0.20 - 0.54 0.37 690.7%
DDM - Multi (0.04) - (0.08) (0.05) -212.7%

8211.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 49.98
Beta 1.92
Outstanding shares (mil) 1,063.50
Enterprise Value (mil) -122.56
Market risk premium 5.98%
Cost of Equity 13.61%
Cost of Debt 4.25%
WACC 7.26%