The Discounted Cash Flow (DCF) valuation of BenQ Materials Corp (8215.TW) is 73.28 TWD. With the latest stock price at 24.70 TWD, the upside of BenQ Materials Corp based on DCF is 196.7%.
Based on the latest price of 24.70 TWD and our DCF valuation, BenQ Materials Corp (8215.TW) is a buy. buying 8215.TW stocks now will result in a potential gain of 196.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.46 - 141.37 | 73.28 |
| Upside | 84.0% - 472.3% | 196.7% |