The Discounted Cash Flow (DCF) valuation of Aoyama Trading Co Ltd (8219.T) is 2,921.95 JPY. With the latest stock price at 2,195.00 JPY, the upside of Aoyama Trading Co Ltd based on DCF is 33.1%.
Based on the latest price of 2,195.00 JPY and our DCF valuation, Aoyama Trading Co Ltd (8219.T) is a buy. buying 8219.T stocks now will result in a potential gain of 33.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.0% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,284.40 - 4,075.57 | 2,921.95 |
| Upside | 4.1% - 85.7% | 33.1% |