The Discounted Cash Flow (DCF) valuation of Aero Win Technology Corp (8222.TW) is 28.53 TWD. With the latest stock price at 46.20 TWD, the upside of Aero Win Technology Corp based on DCF is -38.2%.
Based on the latest price of 46.20 TWD and our DCF valuation, Aero Win Technology Corp (8222.TW) is a sell. selling 8222.TW stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.07 - 155.28 | 28.53 |
| Upside | -76.0% - 236.1% | -38.2% |