The Discounted Cash Flow (DCF) valuation of Shimamura Co Ltd (8227.T) is 12,898.12 JPY. With the latest stock price at 10,040.00 JPY, the upside of Shimamura Co Ltd based on DCF is 28.5%.
Based on the latest price of 10,040.00 JPY and our DCF valuation, Shimamura Co Ltd (8227.T) is a buy. buying 8227.T stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10,891.36 - 16,257.56 | 12,898.12 |
| Upside | 8.5% - 61.9% | 28.5% |