The Discounted Cash Flow (DCF) valuation of Link Real Estate Investment Trust (823.HK) is 53.69 HKD. With the latest stock price at 36.70 HKD, the upside of Link Real Estate Investment Trust based on DCF is 46.3%.
Based on the latest price of 36.70 HKD and our DCF valuation, Link Real Estate Investment Trust (823.HK) is a buy. buying 823.HK stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 6.7% | 6.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 42.74 - 69.93 | 53.69 |
| Upside | 16.4% - 90.5% | 46.3% |