The Discounted Cash Flow (DCF) valuation of Matsuya Co Ltd (8237.T) is 1,405.49 JPY. With the latest stock price at 1,110.00 JPY, the upside of Matsuya Co Ltd based on DCF is 26.6%.
Based on the latest price of 1,110.00 JPY and our DCF valuation, Matsuya Co Ltd (8237.T) is a buy. buying 8237.T stocks now will result in a potential gain of 26.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.5% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,049.89 - 2,039.72 | 1,405.49 |
| Upside | -5.4% - 83.8% | 26.6% |