The Discounted Cash Flow (DCF) valuation of Kintetsu Department Store Co Ltd (8244.T) is 2,168.41 JPY. With the latest stock price at 1,805.00 JPY, the upside of Kintetsu Department Store Co Ltd based on DCF is 20.1%.
Based on the latest price of 1,805.00 JPY and our DCF valuation, Kintetsu Department Store Co Ltd (8244.T) is a buy. buying 8244.T stocks now will result in a potential gain of 20.1%.
Range | Selected | |
WACC / Discount Rate | 4.0% - 5.9% | 4.9% |
Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
Fair Price | 1,610.10 - 3,361.36 | 2,168.41 |
Upside | -10.8% - 86.2% | 20.1% |