The Discounted Cash Flow (DCF) valuation of Creative Sensor Inc (8249.TW) is 54.26 TWD. With the latest stock price at 53.00 TWD, the upside of Creative Sensor Inc based on DCF is 2.4%.
Based on the latest price of 53.00 TWD and our DCF valuation, Creative Sensor Inc (8249.TW) is a buy. buying 8249.TW stocks now will result in a potential gain of 2.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.40 - 71.39 | 54.26 |
| Upside | -14.3% - 34.7% | 2.4% |