The Discounted Cash Flow (DCF) valuation of Saikaya Department Store Co Ltd (8254.T) is (225.52) JPY. With the latest stock price at 409.00 JPY, the upside of Saikaya Department Store Co Ltd based on DCF is -155.1%.
Based on the latest price of 409.00 JPY and our DCF valuation, Saikaya Department Store Co Ltd (8254.T) is a sell. selling 8254.T stocks now will result in a potential gain of 155.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.0% | 5.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (499.09) - 281.98 | (225.52) |
| Upside | -222.0% - -31.1% | -155.1% |