The Discounted Cash Flow (DCF) valuation of China Golden Classic Group Ltd (8281.HK) is 0.07 HKD. With the latest stock price at 0.07 HKD, the upside of China Golden Classic Group Ltd based on DCF is 7.7%.
Based on the latest price of 0.07 HKD and our DCF valuation, China Golden Classic Group Ltd (8281.HK) is a buy. buying 8281.HK stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.07 - 0.07 | 0.07 |
| Upside | 6.9% - 8.0% | 7.7% |