The Discounted Cash Flow (DCF) valuation of Worldgate Global Logistics Ltd (8292.HK) is 0.52 HKD. With the latest stock price at 0.42 HKD, the upside of Worldgate Global Logistics Ltd based on DCF is 24.7%.
Based on the latest price of 0.42 HKD and our DCF valuation, Worldgate Global Logistics Ltd (8292.HK) is a buy. buying 8292.HK stocks now will result in a potential gain of 24.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.35 - 1.08 | 0.52 |
| Upside | -16.1% - 159.8% | 24.7% |