The Discounted Cash Flow (DCF) valuation of Family Inc (8298.T) is 1,031.44 JPY. With the latest stock price at 747.00 JPY, the upside of Family Inc based on DCF is 38.1%.
Based on the latest price of 747.00 JPY and our DCF valuation, Family Inc (8298.T) is a buy. buying 8298.T stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 727.48 - 1,592.32 | 1,031.44 |
| Upside | -2.6% - 113.2% | 38.1% |