The Discounted Cash Flow (DCF) valuation of Sino Land Co Ltd (83.HK) is 6.42 HKD. With the latest stock price at 10.22 HKD, the upside of Sino Land Co Ltd based on DCF is -37.2%.
Based on the latest price of 10.22 HKD and our DCF valuation, Sino Land Co Ltd (83.HK) is a sell. selling 83.HK stocks now will result in a potential gain of 37.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.63 - 11.04 | 6.42 |
| Upside | -54.7% - 8.1% | -37.2% |