What is the intrinsic value of 8309.HK?

As of 2025-07-07, the Intrinsic Value of Man Shing Global Holdings Ltd (8309.HK) is 0.25 HKD. This 8309.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 HKD, the upside of Man Shing Global Holdings Ltd is 286.70%.

The range of the Intrinsic Value is 0.23 - 0.27 HKD

Is 8309.HK undervalued or overvalued?

Based on its market price of 0.06 HKD and our intrinsic valuation, Man Shing Global Holdings Ltd (8309.HK) is undervalued by 286.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.23 - 0.27	0.25	286.7%
DCF (Growth 10y)	0.22 - 0.26	0.24	271.5%
DCF (EBITDA 5y)	0.19 - 0.26	0.21	234.7%
DCF (EBITDA 10y)	0.21 - 0.28	0.23	264.6%
Fair Value	-0.03 - -0.03	-0.03	-139.97%
P/E	(0.01) - 0.10	0.03	-51.5%
EV/EBITDA	0.15 - 0.23	0.18	188.0%
EPV	0.49 - 0.56	0.52	720.3%
DDM - Stable	(0.01) - (0.01)	(0.01)	-112.6%
DDM - Multi	0.05 - 0.07	0.06	-12.8%